5-Year Vault Simulation

Investor Returns Calculator

Simulate how monthly profits accumulate in your Vault Account over time. Adjust the return rate and sweep percentage to see the effect on your revenue stream.

Model Your Returns

Set your starting balance, expected monthly return, and vault sweep percentage. The simulation runs 60 months โ€” profits accumulate in the Vault while your initial capital stays in play.

Multiplier
$10,000
$10,000$500,000
$

Minimum $10,000

8.0%
1%20%

Strategy targets 5% monthly net of fees. Adjust to explore different scenarios โ€” results are not guaranteed.

75%
50%100% (sweep all)

The objective: secure profits in the Vault while keeping only your initial capital exposed to the market. No overhead. No sweat equity. Just a monthly revenue stream.

Vault at Month 60

$68,431

Avg Monthly Sweep

$1,141

Total Wealth

$101,241

Trading Account

$32,810

Trading Account
Vault Balance
Total Wealth
$0$25k$51k$76k$101kM1M12M24M36M48M60

This simulation assumes a fixed monthly return applied to the Trading Account balance each month. Actual returns vary and are not guaranteed. Past performance is not indicative of future results. Your initial deposit is the only capital at risk in the market.

Ready to get started?

Open a managed account and put your capital to work. Minimum $10,000 to start.

Open an Account โ†’

Not available to US persons. Read full risk disclosure โ†’